Schedule of fair value warrant liability |
Schedule of fair value warrant liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Amount at Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments held in Trust Account: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money Market investments |
|
$ |
204,641,162 |
|
|
$ |
204,641,162 |
|
|
$ |
- |
|
|
$ |
- |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liability – Public Warrants |
|
$ |
1,599,620 |
|
|
$ |
1,599,620 |
|
|
$ |
- |
|
|
$ |
- |
|
Warrant liability – Private Placement Warrants |
|
|
1,439,771 |
|
|
|
- |
|
|
|
- |
|
|
|
1,439,771 |
|
|
|
$ |
3,039,391 |
|
|
$ |
1,599,620 |
|
|
$ |
- |
|
|
$ |
1,439,771 |
|
December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments held in Trust Account: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
201,951,985 |
|
|
$ |
201,951,985 |
|
|
$ |
- |
|
|
$ |
- |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liability – Public Warrants |
|
$ |
4,998,812 |
|
|
$ |
4,998,812 |
|
|
$ |
- |
|
|
$ |
- |
|
Warrant liability – Private Placement Warrants |
|
|
4,499,287 |
|
|
|
- |
|
|
|
- |
|
|
|
4,499,287 |
|
|
|
$ |
9,498,099 |
|
|
$ |
4,998,812 |
|
|
$ |
- |
|
|
$ |
4,499,287 |
|
|
Schedule of fair value financial instruments |
Schedule of fair value financial instruments |
|
|
|
|
Fair value at February 16, 2021 (inception) |
|
$ |
- |
|
Initial measurement of Public Warrants and Private Placement Warrants as of November 2, 2021 |
|
|
16,660,000 |
|
Initial measurement of Public Warrants and Private Placement Warrants upon exercise of over-allotment on November 16, 2021 |
|
|
1,956,274 |
|
Change in fair value |
|
|
(9,118,176 |
) |
Transfer of Public Warrants to Level 1 measurement |
|
|
(4,998,812 |
) |
Fair value as of December 31, 2021 - private placement warrants |
|
$ |
4,499,287 |
|
Change in fair value |
|
$ |
(3,059,516 |
) |
Fair value as of December 31 2022 - private placement warrants |
|
$ |
1,439,771 |
|
|